| 2025/12 - 人民币(K¥) | 与去年末期 比较 | 2024/12 人民幣(K¥) | 2023/12 人民幣(K¥) | 2022/12 人民幣(K¥) | 2021/12 人民幣(K¥) | |
非流动资产 | ||||||
| 长期股权投资 | 2,005,216 | 13.61% | 1,764,937 | 1,671,365 | 1,518,341 | 1,436,217 |
| 投资性房地产 | 217,214 | -14.48% | 253,999 | 177,983 | 208,716 | 235,340 |
| 固定资产 | 7,160,327 | 26.76% | 5,648,643 | 5,662,913 | 5,318,275 | 5,188,754 |
| 在建工程 | 911,155 | 35.09% | 674,457 | 443,524 | 525,172 | 665,964 |
| 无形资产 | 1,305,501 | -7.20% | 1,406,842 | 1,341,856 | 1,459,616 | 1,644,453 |
| 商誉 | 132,572 | -41.45% | 226,409 | 226,409 | 226,409 | 226,409 |
| 其他非流动资产 | 5,763,086 | -20.16% | 7,218,743 | 11,282,527 | 9,490,150 | 6,851,589 |
| 17,495,071 | 1.75% | 17,194,029 | 20,806,576 | 18,746,679 | 16,248,726 | |
流动资产 | ||||||
| 货币资金 | 3,496,408 | -20.49% | 4,397,693 | 4,939,273 | 6,001,295 | 7,022,572 |
| 应收账款 | 9,389,096 | -10.41% | 10,480,610 | 9,225,322 | 7,665,702 | 8,757,077 |
| 存货 | 6,862,328 | -9.31% | 7,566,933 | 6,774,603 | 6,552,835 | 8,436,699 |
| 其他流动资产 | 32,741,339 | 8.91% | 30,062,674 | 24,200,721 | 16,409,357 | 15,483,474 |
| 52,489,171 | -0.04% | 52,507,910 | 45,139,919 | 36,629,190 | 39,699,823 | |
流动负债 | ||||||
| 短期借款 | 3,300,806 | 21.86% | 2,708,715 | 2,502,318 | 1,462,254 | 2,858,984 |
| 应付票据 | 11,118,153 | -31.08% | 16,132,766 | 14,608,429 | 11,322,271 | 11,513,956 |
| 应付帐款 | 17,188,122 | 33.78% | 12,848,289 | 12,049,877 | 9,717,667 | 11,779,281 |
| 其他流动负债 | 14,847,826 | -8.51% | 16,229,596 | 14,881,467 | 13,862,750 | 11,860,261 |
| 46,454,907 | -3.06% | 47,919,367 | 44,042,092 | 36,364,942 | 38,012,482 | |
| 流动资产净值 | 6,034,264 | 31.51% | 4,588,544 | 1,097,827 | 264,248 | 1,687,341 |
| 资产总额减流动负债 | 23,529,336 | 8.02% | 21,782,573 | 21,904,403 | 19,010,926 | 17,936,068 |
非流动负债 | ||||||
| 长期借款 | 71,308 | 44.43% | 49,371 | 42,957 | 19,808 | 32,383 |
| 应付债券 | 0 | -- | 0 | 0 | 0 | 0 |
| 其他非流动负债 | 1,937,527 | -17.86% | 2,358,677 | 2,465,388 | 2,712,035 | 2,312,434 |
| 2,008,835 | -16.58% | 2,408,048 | 2,508,344 | 2,731,844 | 2,344,816 | |
总权益 | ||||||
| 实收股本 | 1,384,861 | -0.08% | 1,386,010 | 1,387,935 | 1,362,725 | 1,362,725 |
| 储备项目 | 16,084,144 | 14.32% | 14,069,616 | 12,192,239 | 10,155,648 | 8,979,630 |
| 股东权益 | 17,469,006 | 13.03% | 15,455,627 | 13,580,174 | 11,518,373 | 10,342,355 |
| 非控股权益 | 4,051,495 | 3.38% | 3,918,898 | 5,815,885 | 4,760,709 | 5,248,896 |