| 2025/12 - 人民币(K¥) | 与去年末期 比较 | 2024/12 人民幣(K¥) | 2023/12 人民幣(K¥) | 2022/12 人民幣(K¥) | 2021/12 人民幣(K¥) | |
非流动资产 | ||||||
| 长期股权投资 | 11,573,713 | -13.15% | 13,326,785 | 13,593,767 | 10,191,874 | 4,087,406 |
| 投资性房地产 | 5,332 | -11.40% | 6,018 | 6,626 | 0 | 72 |
| 固定资产 | 21,220,556 | 29.53% | 16,382,776 | 12,288,207 | 4,825,528 | 3,028,808 |
| 在建工程 | 15,491,888 | -19.95% | 19,352,264 | 11,297,966 | 9,548,243 | 5,795,423 |
| 无形资产 | 20,767,049 | -3.59% | 21,539,334 | 17,956,983 | 14,299,646 | 5,090,419 |
| 商誉 | 182,011 | 0.00% | 182,011 | 17,615 | 17,615 | 17,615 |
| 其他非流动资产 | 8,859,179 | 10.19% | 8,040,234 | 8,352,340 | 8,310,969 | 6,410,169 |
| 78,099,727 | -0.93% | 78,829,420 | 63,513,504 | 47,193,874 | 24,429,913 | |
流动资产 | ||||||
| 货币资金 | 8,421,690 | 41.68% | 5,944,110 | 9,482,365 | 9,914,045 | 6,332,206 |
| 应收账款 | 6,771,876 | 70.68% | 3,967,481 | 4,948,240 | 7,894,866 | 2,498,631 |
| 存货 | 13,001,739 | 50.95% | 8,613,143 | 8,263,955 | 10,111,077 | 3,283,309 |
| 其他流动资产 | 6,963,060 | 100.19% | 3,478,144 | 5,489,838 | 4,046,048 | 2,512,593 |
| 35,158,365 | 59.79% | 22,002,878 | 28,184,397 | 31,966,036 | 14,626,740 | |
流动负债 | ||||||
| 短期借款 | 9,187,220 | 1.30% | 9,069,427 | 6,529,022 | 2,109,061 | 1,969,705 |
| 应付票据 | 3,240,497 | -5.55% | 3,430,791 | 2,684,918 | 2,294,246 | 1,346,457 |
| 应付帐款 | 12,893,329 | 47.08% | 8,766,291 | 6,247,160 | 7,693,520 | 1,610,805 |
| 其他流动负债 | 12,952,664 | 24.50% | 10,403,408 | 4,810,198 | 6,558,099 | 3,282,143 |
| 38,273,710 | 20.85% | 31,669,918 | 20,271,298 | 18,654,925 | 8,209,110 | |
| 流动资产净值 | (3,115,346) | -67.77% | (9,667,040) | 7,913,100 | 13,311,111 | 6,417,629 |
| 资产总额减流动负债 | 74,984,381 | 8.42% | 69,162,380 | 71,426,603 | 60,504,985 | 30,847,542 |
非流动负债 | ||||||
| 长期借款 | 16,144,091 | 5.80% | 15,258,661 | 15,616,318 | 9,137,119 | 3,638,956 |
| 应付债券 | 1,145,011 | 222.99% | 354,499 | 0 | 0 | 0 |
| 其他非流动负债 | 5,857,703 | -1.74% | 5,961,324 | 3,494,422 | 2,501,558 | 1,041,888 |
| 23,146,805 | 7.29% | 21,574,483 | 19,110,741 | 11,638,677 | 4,680,844 | |
总权益 | ||||||
| 实收股本 | 2,096,694 | 3.94% | 2,017,168 | 2,017,168 | 2,017,036 | 1,437,479 |
| 储备项目 | 43,048,781 | 8.26% | 39,765,220 | 45,016,939 | 42,025,791 | 20,456,270 |
| 股东权益 | 45,145,475 | 8.05% | 41,782,388 | 47,034,107 | 44,042,827 | 21,893,749 |
| 非控股权益 | 6,692,101 | 15.27% | 5,805,509 | 5,281,756 | 4,823,481 | 4,272,949 |