002714 牧原股份
2025/12 -
人民币(K¥)
与去年末期
比较
2024/12
人民幣(K¥)
2023/12
人民幣(K¥)
2022/12
人民幣(K¥)
2021/12
人民幣(K¥)

非流动资产
长期股权投资1,024,05513.31%903,748718,748581,848307,145
投资性房地产97,196-5.81%103,194109,199125,537151,915
固定资产100,634,105-5.73%106,751,360112,150,493106,358,71899,550,929
在建工程2,488,72123.31%2,018,2042,308,3437,441,27111,103,406
无形资产1,245,1664.93%1,186,6111,155,188952,350863,030
商誉0--0000
其他非流动资产11,675,622-24.02%15,367,00615,379,78314,909,54016,536,680
117,164,865-7.26%126,330,123131,821,755130,369,264128,513,106

流动资产
货币资金13,862,398-18.22%16,951,64319,429,10620,793,54912,197,632
应收账款588,644154.62%231,189167,837176,591135,551
存货37,177,438-11.42%41,969,83841,930,81338,251,71934,475,733
其他流动资产2,947,74236.10%2,165,9312,055,0433,356,4891,943,738
54,576,222-11.00%61,318,60163,582,79962,578,34848,752,653

流动负债
短期借款41,155,377-9.06%45,257,66946,929,02429,165,44022,291,618
应付票据714,297-73.77%2,723,7252,513,9043,157,0544,680,265
应付帐款12,613,332-29.90%17,993,02123,463,03425,186,20331,988,648
其他流动负债15,357,390-21.25%19,502,09821,753,07820,658,48019,271,038
69,840,395-18.29%85,476,51394,659,04078,167,17678,231,570
流动资产净值(15,264,173)-36.82%(24,157,912)(31,076,241)(15,588,829)(29,478,917)
资产总额减流动负债101,900,692-0.27%102,172,211100,745,514114,780,43599,034,189

非流动负债
长期借款7,733,417-12.09%8,797,4549,863,45510,646,38513,923,310
应付债券11,695,07923.55%9,465,5449,206,8018,921,2788,625,761
其他非流动负债3,730,216-41.47%6,372,9857,638,6037,142,3957,881,001
23,158,713-6.00%24,635,98226,708,85926,710,05930,430,072

总权益
    实收股本5,462,7710.00%5,462,7685,465,3515,472,2845,262,359
    储备项目72,226,4748.50%66,569,01057,362,70166,311,06649,089,410
股东权益77,689,2457.85%72,031,77862,828,05171,783,35054,351,769
非控股权益1,052,733-80.87%5,504,45111,208,60416,287,02714,252,349