| 2025/12 - 人民币(K¥) | 与去年末期 比较 | 2024/12 人民幣(K¥) | 2023/12 人民幣(K¥) | 2022/12 人民幣(K¥) | 2021/12 人民幣(K¥) | |
非流动资产 | ||||||
| 长期股权投资 | 21,656,094 | 3.33% | 20,958,916 | 20,059,375 | 19,739,737 | 17,962,367 |
| 投资性房地产 | 507,714 | 6.67% | 475,973 | 535,805 | 504,326 | 500,315 |
| 固定资产 | 219,336,232 | 7.02% | 204,941,578 | 193,460,943 | 191,387,438 | 188,618,329 |
| 在建工程 | 21,582,789 | -26.95% | 29,545,636 | 26,415,805 | 24,857,023 | 23,524,757 |
| 无形资产 | 5,217,620 | 18.13% | 4,416,844 | 4,453,703 | 4,459,920 | 4,164,989 |
| 商誉 | 1,021,650 | 58.94% | 642,802 | 762,979 | 762,979 | 762,979 |
| 其他非流动资产 | 20,913,028 | 14.98% | 18,188,284 | 18,228,596 | 20,331,600 | 15,324,691 |
| 290,235,127 | 3.96% | 279,170,033 | 263,917,206 | 262,043,023 | 250,858,427 | |
流动资产 | ||||||
| 货币资金 | 9,267,252 | 19.82% | 7,734,434 | 9,044,139 | 10,141,563 | 11,273,676 |
| 应收账款 | 20,766,967 | -0.63% | 20,898,338 | 19,620,718 | 18,059,107 | 18,360,960 |
| 存货 | 4,314,914 | -10.57% | 4,824,979 | 3,634,612 | 4,282,756 | 6,244,631 |
| 其他流动资产 | 8,942,611 | -10.34% | 9,973,753 | 8,025,326 | 10,605,815 | 9,779,959 |
| 43,291,744 | -0.32% | 43,431,504 | 40,324,795 | 43,089,241 | 45,659,226 | |
流动负债 | ||||||
| 短期借款 | 41,115,743 | 11.63% | 36,833,122 | 29,019,793 | 37,431,025 | 39,277,353 |
| 应付票据 | 1,059,505 | -1.20% | 1,072,413 | 910,065 | 1,766,912 | 1,672,268 |
| 应付帐款 | 21,949,736 | -1.95% | 22,386,324 | 21,835,867 | 26,586,252 | 25,990,157 |
| 其他流动负债 | 39,620,600 | -2.39% | 40,591,232 | 39,508,266 | 36,644,746 | 29,176,312 |
| 103,745,584 | 2.84% | 100,883,091 | 91,273,991 | 102,428,935 | 96,116,090 | |
| 流动资产净值 | (60,453,840) | 5.23% | (57,451,587) | (50,949,196) | (59,339,694) | (50,456,864) |
| 资产总额减流动负债 | 229,781,287 | 3.64% | 221,718,446 | 212,968,010 | 202,703,329 | 200,401,563 |
非流动负债 | ||||||
| 长期借款 | 113,819,201 | -2.80% | 117,093,432 | 115,040,229 | 108,721,962 | 102,799,710 |
| 应付债券 | 7,000,000 | 75.00% | 4,000,000 | 290,000 | 6,484,736 | 9,188,105 |
| 其他非流动负债 | 9,388,824 | 31.47% | 7,141,430 | 9,072,130 | 11,192,294 | 11,975,139 |
| 130,208,025 | 1.54% | 128,234,862 | 124,402,359 | 126,398,992 | 123,962,954 | |
总权益 | ||||||
| 实收股本 | 18,506,711 | 0.00% | 18,506,711 | 18,506,711 | 18,506,711 | 18,506,711 |
| 储备项目 | 61,843,822 | 6.53% | 58,053,890 | 55,182,089 | 44,102,484 | 43,899,292 |
| 股东权益 | 80,350,533 | 4.95% | 76,560,601 | 73,688,800 | 62,609,195 | 62,406,003 |
| 非控股权益 | 19,222,729 | 13.59% | 16,922,983 | 14,876,851 | 13,695,142 | 14,032,606 |