| 2025/09 - 九个月 人民币(K¥) | 与去年末期 比较 | 2024/12 人民幣(K¥) | 2023/12 人民幣(K¥) | 2022/12 人民幣(K¥) | 2021/12 人民幣(K¥) | |
非流动资产 | ||||||
| 长期股权投资 | 98,305 | -- | 0 | 22,957 | 81,660 | 88,223 |
| 投资性房地产 | 17,909 | 1,625.34% | 1,038 | 1,091 | 1,144 | 1,196 |
| 固定资产 | 2,815,429 | 9.25% | 2,577,169 | 2,022,545 | 1,642,708 | 1,418,727 |
| 在建工程 | 693,679 | 14.23% | 607,258 | 624,774 | 684,054 | 471,589 |
| 无形资产 | 189,774 | -2.23% | 194,105 | 198,886 | 202,473 | 207,259 |
| 商誉 | 203,180 | 0.00% | 203,180 | 203,180 | 203,180 | 203,180 |
| 其他非流动资产 | 623,987 | 72.40% | 361,950 | 288,156 | 287,102 | 155,687 |
| 4,642,263 | 17.68% | 3,944,700 | 3,361,590 | 3,102,320 | 2,545,861 | |
流动资产 | ||||||
| 货币资金 | 214,805 | -52.34% | 450,698 | 360,489 | 336,975 | 274,029 |
| 应收账款 | 635,046 | 0.02% | 634,907 | 662,560 | 358,583 | 357,553 |
| 存货 | 864,346 | 11.02% | 778,574 | 665,669 | 635,837 | 512,966 |
| 其他流动资产 | 479,453 | 15.94% | 413,552 | 254,747 | 279,178 | 277,215 |
| 2,193,650 | -3.69% | 2,277,731 | 1,943,465 | 1,610,574 | 1,421,762 | |
流动负债 | ||||||
| 短期借款 | 418,509 | 31.05% | 319,351 | 375,073 | 286,014 | 551,695 |
| 应付票据 | 219,365 | -31.22% | 318,915 | 151,350 | 174,304 | 89,038 |
| 应付帐款 | 464,036 | 14.90% | 403,857 | 391,890 | 314,731 | 242,073 |
| 其他流动负债 | 503,255 | -44.72% | 910,432 | 509,136 | 641,717 | 532,055 |
| 1,605,166 | -17.79% | 1,952,555 | 1,427,450 | 1,416,765 | 1,414,860 | |
| 流动资产净值 | 588,484 | 80.97% | 325,176 | 516,015 | 193,809 | 6,902 |
| 资产总额减流动负债 | 5,230,748 | 22.50% | 4,269,876 | 3,877,605 | 3,296,129 | 2,552,763 |
非流动负债 | ||||||
| 长期借款 | 1,214,202 | 168.84% | 451,652 | 913,744 | 463,286 | 259,442 |
| 应付债券 | 1,277 | -99.73% | 474,351 | 432,368 | 407,055 | 0 |
| 其他非流动负债 | 358,706 | 13.23% | 316,790 | 286,266 | 313,705 | 296,930 |
| 1,574,185 | 26.67% | 1,242,793 | 1,632,378 | 1,184,047 | 556,373 | |
总权益 | ||||||
| 实收股本 | 920,219 | 43.51% | 641,201 | 393,017 | 393,754 | 302,887 |
| 储备项目 | 2,732,423 | 14.66% | 2,383,153 | 1,852,159 | 1,717,311 | 1,542,474 |
| 股东权益 | 3,652,642 | 20.77% | 3,024,353 | 2,245,175 | 2,111,065 | 1,845,361 |
| 非控股权益 | 3,921 | 43.63% | 2,730 | 51 | 1,018 | 151,029 |