| 2025/12 - 人民币(K¥) | 与去年末期 比较 | 2024/12 人民幣(K¥) | 2023/12 人民幣(K¥) | 2022/12 人民幣(K¥) | 2021/12 人民幣(K¥) | |
非流动资产 | ||||||
| 长期股权投资 | 0 | -- | 0 | 0 | 0 | 0 |
| 投资性房地产 | 0 | -- | 0 | 0 | 0 | 0 |
| 固定资产 | 4,946,573 | 34.80% | 3,669,663 | 2,916,220 | 2,232,163 | 1,909,130 |
| 在建工程 | 1,413,671 | 155.14% | 554,066 | 385,046 | 529,413 | 187,129 |
| 无形资产 | 1,058,362 | 41.85% | 746,119 | 484,840 | 357,346 | 322,567 |
| 商誉 | 0 | -- | 0 | 0 | 0 | 0 |
| 其他非流动资产 | 3,914,648 | -21.72% | 5,000,824 | 2,155,382 | 1,504,844 | 2,520,138 |
| 11,333,255 | 13.67% | 9,970,673 | 5,941,488 | 4,623,766 | 4,938,964 | |
流动资产 | ||||||
| 货币资金 | 5,680,039 | 0.49% | 5,652,549 | 6,057,692 | 2,157,560 | 1,019,104 |
| 应收账款 | 90,934 | 11.84% | 81,309 | 66,356 | 24,753 | 24,574 |
| 存货 | 656,963 | -38.49% | 1,068,084 | 568,601 | 394,220 | 340,036 |
| 其他流动资产 | 8,959,545 | 51.76% | 5,903,682 | 2,075,913 | 4,669,657 | 1,467,813 |
| 15,387,480 | 21.11% | 12,705,623 | 8,768,562 | 7,246,191 | 2,851,527 | |
流动负债 | ||||||
| 短期借款 | 6,630,230 | 1.20% | 6,551,337 | 2,995,706 | 3,181,600 | 623,500 |
| 应付票据 | 0 | -100.00% | 10,000 | 31,000 | 25,000 | 18,000 |
| 应付帐款 | 1,289,051 | 2.69% | 1,255,329 | 884,360 | 626,196 | 536,389 |
| 其他流动负债 | 8,890,780 | 26.50% | 7,028,376 | 4,136,274 | 2,872,904 | 2,237,199 |
| 16,810,061 | 13.24% | 14,845,042 | 8,047,340 | 6,705,699 | 3,415,088 | |
| 流动资产净值 | (1,422,581) | -33.51% | (2,139,418) | 721,222 | 540,492 | (563,561) |
| 资产总额减流动负债 | 9,910,674 | 26.55% | 7,831,254 | 6,662,710 | 5,164,258 | 4,375,403 |
非流动负债 | ||||||
| 长期借款 | 0 | -- | 0 | 220,000 | 0 | 25,825 |
| 应付债券 | 0 | -- | 0 | 0 | 0 | 0 |
| 其他非流动负债 | 486,876 | 248.58% | 139,674 | 118,952 | 99,658 | 111,453 |
| 486,876 | 248.58% | 139,674 | 338,952 | 99,658 | 137,278 | |
总权益 | ||||||
| 实收股本 | 520,013 | 0.00% | 520,013 | 400,010 | 400,010 | 400,010 |
| 储备项目 | 8,900,945 | 24.18% | 7,167,790 | 5,923,748 | 4,664,590 | 3,838,116 |
| 股东权益 | 9,420,958 | 22.54% | 7,687,803 | 6,323,758 | 5,064,600 | 4,238,126 |
| 非控股权益 | 2,839 | -24.83% | 3,777 | 0 | 0 | 0 |