| 2025/12 - 人民币(K¥) | 与去年末期 比较 | 2024/12 人民幣(K¥) | 2023/12 人民幣(K¥) | 2022/12 人民幣(K¥) | 2021/12 人民幣(K¥) | |
非流动资产 | ||||||
| 长期股权投资 | 86,837 | 124.55% | 38,671 | 88,226 | 103,099 | 105,099 |
| 投资性房地产 | 0 | -- | 0 | 0 | 0 | 0 |
| 固定资产 | 989,604 | 25.38% | 789,295 | 874,133 | 708,974 | 798,681 |
| 在建工程 | 544,107 | -27.42% | 749,647 | 687,814 | 717,115 | 572,469 |
| 无形资产 | 208,750 | -6.79% | 223,960 | 240,156 | 195,732 | 196,547 |
| 商誉 | 640 | 0.00% | 640 | 640 | 640 | 640 |
| 其他非流动资产 | 898,164 | -40.23% | 1,502,783 | 1,164,253 | 386,511 | 343,837 |
| 2,728,101 | -17.46% | 3,304,994 | 3,055,221 | 2,112,070 | 2,017,274 | |
流动资产 | ||||||
| 货币资金 | 193,275 | -57.94% | 459,492 | 933,264 | 1,090,721 | 1,613,777 |
| 应收账款 | 150,074 | 5.00% | 142,933 | 129,762 | 145,849 | 253,221 |
| 存货 | 260,547 | 13.48% | 229,599 | 194,959 | 227,003 | 210,140 |
| 其他流动资产 | 5,625,377 | 207.73% | 1,828,010 | 991,824 | 1,522,761 | 794,421 |
| 6,229,273 | 134.18% | 2,660,033 | 2,249,808 | 2,986,334 | 2,871,558 | |
流动负债 | ||||||
| 短期借款 | 0 | -100.00% | 50,022 | 50,027 | 150,096 | 0 |
| 应付票据 | 0 | -- | 0 | 0 | 0 | 0 |
| 应付帐款 | 34,965 | 0.01% | 34,963 | 21,927 | 15,913 | 16,265 |
| 其他流动负债 | 412,058 | 77.67% | 231,924 | 236,188 | 209,083 | 199,187 |
| 447,022 | 41.06% | 316,908 | 308,142 | 375,092 | 215,453 | |
| 流动资产净值 | 5,782,251 | 146.78% | 2,343,125 | 1,941,666 | 2,611,242 | 2,656,106 |
| 资产总额减流动负债 | 8,510,352 | 50.68% | 5,648,119 | 4,996,888 | 4,723,312 | 4,673,379 |
非流动负债 | ||||||
| 长期借款 | 0 | -- | 0 | 0 | 0 | 0 |
| 应付债券 | 0 | -- | 0 | 0 | 0 | 0 |
| 其他非流动负债 | 95,598 | -14.06% | 111,242 | 118,331 | 123,790 | 134,279 |
| 95,598 | -14.06% | 111,242 | 118,331 | 123,790 | 134,279 | |
总权益 | ||||||
| 实收股本 | 618,087 | 0.21% | 616,786 | 616,786 | 616,786 | 616,211 |
| 储备项目 | 7,834,881 | 58.25% | 4,950,856 | 4,279,349 | 3,989,060 | 3,925,351 |
| 股东权益 | 8,452,968 | 51.82% | 5,567,642 | 4,896,135 | 4,605,846 | 4,541,562 |
| 非控股权益 | (38,214) | 24.21% | (30,765) | (17,579) | (6,324) | (2,461) |