| 2025/12 - 人民币(K¥) | 与去年末期 比较 | 2024/12 人民幣(K¥) | 2023/12 人民幣(K¥) | 2022/12 人民幣(K¥) | 2021/12 人民幣(K¥) | |
非流动资产 | ||||||
| 长期股权投资 | 15,568 | 13.11% | 13,764 | 15,096 | 9,496 | 0 |
| 投资性房地产 | 30,868 | -- | 0 | 0 | 0 | 0 |
| 固定资产 | 5,197,433 | 1.56% | 5,117,835 | 4,059,623 | 3,343,221 | 2,899,090 |
| 在建工程 | 323,590 | 63.06% | 198,454 | 1,063,540 | 761,087 | 315,613 |
| 无形资产 | 836,990 | 21.48% | 688,983 | 682,726 | 702,943 | 500,058 |
| 商誉 | 755,183 | 2.17% | 739,129 | 770,407 | 806,500 | 462,368 |
| 其他非流动资产 | 381,439 | 43.20% | 266,362 | 282,692 | 227,309 | 233,591 |
| 7,541,071 | 7.35% | 7,024,527 | 6,874,083 | 5,850,555 | 4,410,720 | |
流动资产 | ||||||
| 货币资金 | 4,980,280 | 79.20% | 2,779,147 | 4,975,461 | 5,504,015 | 1,145,117 |
| 应收账款 | 671,445 | 7.24% | 626,127 | 569,361 | 736,758 | 540,978 |
| 存货 | 3,647,317 | 11.04% | 3,284,638 | 3,566,705 | 3,136,836 | 2,414,085 |
| 其他流动资产 | 3,926,572 | 7.26% | 3,660,660 | 1,314,818 | 914,551 | 260,569 |
| 13,225,614 | 27.78% | 10,350,572 | 10,426,345 | 10,292,160 | 4,360,750 | |
流动负债 | ||||||
| 短期借款 | 890,605 | 701.52% | 111,115 | 325,364 | 488,998 | 256,334 |
| 应付票据 | 167,899 | -28.23% | 233,945 | 233,929 | 238,903 | 240,589 |
| 应付帐款 | 1,498,253 | -7.53% | 1,620,314 | 1,634,691 | 1,431,197 | 1,410,953 |
| 其他流动负债 | 1,726,342 | 0.76% | 1,713,392 | 1,812,078 | 1,703,653 | 1,242,533 |
| 4,283,099 | 16.43% | 3,678,767 | 4,006,063 | 3,862,752 | 3,150,409 | |
| 流动资产净值 | 8,942,515 | 34.03% | 6,671,805 | 6,420,282 | 6,429,408 | 1,210,341 |
| 资产总额减流动负债 | 16,483,586 | 20.35% | 13,696,332 | 13,294,365 | 12,279,963 | 5,621,061 |
非流动负债 | ||||||
| 长期借款 | 0 | -100.00% | 490 | 1,465 | 2,266 | 141,105 |
| 应付债券 | 0 | -- | 0 | 0 | 0 | 0 |
| 其他非流动负债 | 580,004 | 36.31% | 425,509 | 392,317 | 378,688 | 336,167 |
| 580,004 | 36.15% | 425,999 | 393,782 | 380,954 | 477,272 | |
总权益 | ||||||
| 实收股本 | 333,289 | 13.64% | 293,294 | 293,294 | 293,294 | 244,424 |
| 储备项目 | 15,159,334 | 19.75% | 12,659,235 | 12,334,729 | 11,385,989 | 4,828,996 |
| 股东权益 | 15,492,623 | 19.61% | 12,952,529 | 12,628,023 | 11,679,284 | 5,073,421 |
| 非控股权益 | 410,959 | 29.31% | 317,804 | 272,560 | 219,725 | 70,369 |