2024/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | |
Turnover | 70,826,000 | 13.583% | 62,356,000 | 53,651,000 | 49,328,000 | 35,512,000 |
Cost of Sales | (26,794,000) | 14.858% | (23,328,000) | (21,333,000) | (18,924,000) | (14,861,000) |
Gross Profit | 44,032,000 | 12.822% | 39,028,000 | 32,318,000 | 30,404,000 | 20,651,000 |
2024/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | ||
Change in FV & Impairment on Inv. Prop. | -- | -- | -- | -- | -- | -- | |
Change in FV & Impairment on Others | -- | -- | -- | -- | -- | -- | |
Profit / (Loss) on Disposal | -- | -- | -- | -- | -- | -- | |
Other Non-operating Items | 3,703,000 | -- | -- | -- | -- | -- | |
Share of Results of Asso. & JCEs | 198,000 | -- | (718,000) | 28,000 | (81,000) | (601,000) | |
Profit / (Loss) before Taxation | 21,884,000 | 39.923% | 15,640,000 | 11,355,000 | 11,240,000 | 8,089,000 | |
Taxation | (4,895,000) | 12.193% | (4,363,000) | (3,110,000) | (3,021,000) | (2,520,000) | |
Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- | |
Non-controlling Interests | (1,393,000) | 33.814% | (1,041,000) | (655,000) | (499,000) | (407,000) | |
Others | -- | -- | -- | -- | -- | -- | |
Profit / (Loss) Attributable to Shareholders | 15,596,000 | 52.364% | 10,236,000 | 7,590,000 | 7,720,000 | 5,162,000 |
2024/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | |
Net Finance Costs / (Income) | (1,388,000) | 40.061% | (991,000) | (97,000) | (332,000) | 462,000 |
Depreciation & Amortisation | 5,471,000 | 9.705% | 4,987,000 | 4,464,000 | 3,266,000 | 2,079,000 |
Directors' Emoluments | 21,953 | -29.941% | 31,335 | 39,175 | 43,298 | 56,097 |
2024/12 - Final | %Chg (Compare to Final) | 2023/12 | 2022/12 | 2021/12 | 2020/12 | |
Auditor's Opinion Status | Unqualified | -- | Unqualified | Unqualified | Unqualified | Unqualified |
2024/12 - Final | %Chg (Compare to Final) | 2023/12 | 2022/12 | 2021/12 | 2020/12 | |
EPS (cts) | 555.000 | 50.407% | 369.000 | 282.000 | 287.000 | 192.000 |
DPS (cts) | 217.776 | -- | 178.685 | 117.338 | 131.306 | 57.143 |
Dividend Payout Ratio (%) | 39.239% | -- | 48.424% | 41.609% | 45.751% | 29.762% |
Cash flow per share ($) | 5.961 | -- | 7.076 | 4.512 | 4.409 | 2.773 |
NBV per share ($) | 21.865 | -- | 18.167 | 12.677 | 10.699 | 8.883 |
Remarks: | Real time quote last updated: 03/04/2025 08:40 |
Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
Profit / (Loss) Attributable to Shareholders (K¥) | RMB 15,596,000 |
%Change | 52.364% |
EPS / (LPS) | RMB 5.550 |
NBV Per Share (¥) | RMB 21.865 |